Revive Real Estate Team

Calculator

Mortgage Calculator

Calculate your full PITI payment — principal, interest, taxes, and insurance — plus every closing cost line item and total cash needed to close.

Presented by

Loan Details

$
$
%
%
$
200,000

Taxes, Insurance & HOA

$5,000/yr (2% of price)

Escrow: $416.67/mo

$1,667/yr (0.667% of price)

Escrow: $138.90/mo

$/mo

Estimated Closing Costs

Estimates vary by lender and location.

Estimated Total Closing Costs$5,129

Monthly PITI Payment

$1,919.92

principal · interest · taxes · insurance

Payment Breakdown

Monthly$1,919.92
Principal & Interest
$1,364.35
Property Tax
$416.67
Insurance
$138.90

Monthly Payment Detail

Principal & Interest$1,364.35
Property Tax (escrow)$416.67
Homeowners Insurance$138.90
Total PITI$1,919.92

Closing Costs Breakdown

Origination Fee (1.00%)$2,000
Appraisal Fee$500
Prepaid Interest (15 days)$596
Insurance Prepaid$1,200
Property Tax Escrow (2 mo)$833
Total Closing Costs$5,129

Cash Needed to Close

Down Payment$50,000
Closing Costs+ $5,129
Total Cash to Close$55,129

Loan Cost Summary

Loan Amount$200,000
Total Interest Paid$291,167
Total Cost of Loan$491,167
Loan Term30 Years
PrincipalInterest
Principal (41%)
Interest (59%)

Note: All figures are estimates. Property tax defaults to 2% of home price; insurance defaults to 0.667%. Toggle either off to enter your own values. Consult a licensed mortgage professional for exact figures.

Need Help Getting Pre-Approved?

Our team works with trusted lenders across the RGV. We can connect you with the right mortgage professional and help you find a home that fits your budget.