Calculator
Rental Cash Flow Analyzer
Run the numbers on any rental property. Get instant cash flow, cap rate, and cash-on-cash return to evaluate your investment with confidence.
Presented by
Monthly Cash Flow
-$239.67
after all expenses
Annual Cash Flow
-$2,876
per year
Cap Rate
5.27%
NOI / Purchase Price
Cash-on-Cash
-7.19%
Annual Cash Flow / Down Pmt
Purchase & Financing
$
%
= $40,000
%
yrs
Rental Income
$
%
Effective: $1,656.00/mo
Monthly Expenses
%
= $132.48/mo
$111.12/mo (0.667%/yr)
$333.33/mo (2%/yr of price)
$
$
$
Monthly Income Statement
Gross Rent+ $1,800.00
Vacancy Loss (8%)- $144.00
Effective Rent$1,656.00
Property Management- $132.48
Insurance- $111.12
Property Tax- $333.33
Maintenance- $150.00
Other- $50.00
Total Expenses- $776.93
Net Operating Income$879.07
Mortgage Payment- $1,118.74
Monthly Cash Flow-$239.67
Investment Metrics
Annual NOI$10,549
Annual Cash Flow-$2,876
Cap Rate5.27%
Cash-on-Cash Return-7.19%
Gross Rent Multiplier9.3x
Benchmark Guide
Cap Rate> 6% = good > 8% = strong
Cash-on-Cash> 8% = solid return
GRM< 12 = favorable
Find Your Next Investment Property
Our agents know the RGV rental market inside and out. Let us help you find properties that hit your numbers.